im Leeuwarderadeel
JfJg IGEMEENTE1
AQUARIO
TABEL 3
Kapitaallasten
Jaai
Oude
Geacti\«erde
Geacti\eerde
Kapitaallasten
Totaal
kapitaallasten
rentelasten
afschriivingslasten
nieuwe imesteringen
kapitaallasten
2015
€321.082
14.500
9.062
€23.562
344.644
2016
317.465
€46.475
34.482
80.956
398.421
2017
€313.849
€58.193
44.751
€102.944
€416.793
2018
310.232
69.501
55.020
€124.521
€434.753
2019
298.448
80.398
65.290
145,687
€444.135
2020
€294.831
86.598
70.797
157.395
452.226
2021
284.494
92.578
€76.304
€168,882
€453.376
2022
277.012
98.337
€81.812
€180,149
€457.161
2023
273.885
104.453
87.679
€192.132
€466.017
2024
270.758
€110.059
93.375
203.435
€474.193
2025
265.025
€121.189
102.666
223.855
€488.880
2026
258.636
135.001
€113.865
248.866
507.502
2027
255.779
154.670
129.005
283.674
539,453
2028
252.522
175.544
145.276
320.820
573.342
2029
234.676
€200.572
164.551
€365.123
€599.799
2030
232.512
214.774
177.541
392.315
624.827
2031
230.348
224.965
€180.015
404.980
635.328
2032
€228.184
235.585
€187.819
€423.404
€651.588
2033
226.020
245.093
195.124
€440.217
666.237
2034
223.856
250.946
€200.327
€451.273
€675.129
2035
€221.692
257.028
€209.136
€466.164
687.856
2036
€219.529
262.656
217.882
€480.538
700.067
2037
217.365
266.854
225.953
492.807
€710.172
2038
74.046
272.929
235.399
508.329
€582.375
2039
€71.882
282.392
€247.198
529.591
€601.473
2040
€69.718
€291.713
259.204
550.918
620.636
2041
67.554
302.064
€272.153
€574.216
€641.772
2042
65.390
319.008
289.547
608.555
673.945
2043
63.226
341.959
€311.130
653.089
€716.315
2044
€61.062
€363.117
€332.132
€695.249
€756.311
2045
58.899
386.679
€355.162
€741.841
800.740
2046
55.194
417.574
383.350
800.924
€856.118
2047
€41.761
434.389
403.444
837.833
879.594
2048
€34.159
443.098
€418.973
862.070
896.229
2049
32.845
€449.010
€433.142
€882.152
914.997
2050
€22.519
€450.188
444.707
894.895
€917.414
2051
€14.184
445.452
€452.865
898.317
€912.501
2052
13.611
442.978
462.640
905.618
€919.229
2053
6.662
€441.124
€473.047
€914.171
920.833
2054
€0
449.226
€489.937
€939.163
€939.163
2055
€0
444.520
€490.182
934.702
934.702
2056
€0
439.723
€482.352
922.075
922.075
2057
€0
€448 143
492.737
€940.880
940.680
2058
€0
453.446
€501.434
€954.880
954.880
2059
€0
€458.171
509.987
€968.158
€968,158
2060
€0
453.907
514.564
968.471
968.471
2061
€0
439.694
€513.038
952.732
952.732
2062
€0
429.327
€513.878
943.205
943.205
2063
€0
€422.917
516.851
939.768
939.768
2064
€0
€447.192
539.248
986.440
986.440
2065
€0
469.799
557.568
1.027.367
1.027.367
2066
€0
€491.281
573.734
1.065.015
1.065.015
2067
€0
€513.189
586.631
€1.099.820
€1.099.820
2068
€0
532.607
597.161
1.129.767
€1.129.767
2069
€0
€522.617
586.572
1.109.189
€1.109.189
2070
€0
€511.370
€581.216
1.092.586
1.092.586
2071
€0
€501.909
579.026
1.080.934
1.080.934
2072
€0
484.263
571.336
1.055.599
1.055.599
2073
€0
465.935
€563.525
1.029.460
€1.029.460
2074
€0
€454.115
561.690
€1.015.805
€1.015.805
2075
€0
€443.183
560.090
1003.273
€1.003.273
2076
€0
€431.732
€558.190
989.922
989.922
2077
€0
€420.022
556.755
976.777
976.777
2078
€0
406.506
552.780
959.286
959.286
2079
€0
385.853
€541.892
927.745
927.745
2080
€0
364.416
530.036
894.451
894.451
2081
€0
344.442
517.554
€862.295
862.295
2082
€0
324.955
€501.227
€826.132
€825.182
2083
€0
€306.134
€480.411
786.545
786.545
2084
€0
288.452
€460.368
€748.820
748.820
